Zip Code 48170Plymouth, MI

🔴POORnegative cash flow likely

Cap Rate

1.6%

Monthly Cash Flow

-$1,938

Median Home Price

$481,028

DSCR

0.24

🏠 Fair Market Rents

Studio
$1,040/mo
1 Bedroom
$1,040/mo
2 Bedroom
$1,290/mo
3 Bedroom
$1,590/mo
4 Bedroom
$1,740/mo

📊 Investment Metrics

Cap Rate
1.6%
Cash-on-Cash Return
-21.0%
Price-to-Rent Ratio
25.2
1% Rule
0.33%
Gross Rent Multiplier
25.2
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →