Zip Code 64018Platte City, MO

🔴WEAKappreciation play only

Cap Rate

3.6%

Monthly Cash Flow

-$784

Median Home Price

$343,823

DSCR

0.57

🏠 Fair Market Rents

Studio
$1,120/mo
1 Bedroom
$1,250/mo
2 Bedroom
$1,430/mo
3 Bedroom
$1,870/mo
4 Bedroom
$2,200/mo

📊 Investment Metrics

Cap Rate
3.6%
Cash-on-Cash Return
-11.9%
Price-to-Rent Ratio
15.3
1% Rule
0.54%
Gross Rent Multiplier
15.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →