RentalRankedAnalyze a Deal

Plano, TX — Rental Investment Analysis

🔴WEAK— appreciation play only

Cap Rate

3.4%

Below average

Monthly Cash Flow

-$1,301

After all expenses

Price-to-Rent

16.2

Overpriced for rent

DSCR

0.52

Fails

📊 Key Metrics

Median Home Price
$512,449
Average Rent (3BR)
$2,680/mo
Price-to-Rent Ratio
16.2(high)
1% Rule
0.51%(fails — need 1%+)
Cash-on-Cash Return
-13.2%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Plano for Investors

75074
Cap Rate: 5.0%Cash Flow: -$444/mo$372,490
75023
Cap Rate: 4.2%Cash Flow: -$761/mo$422,055
75075
Cap Rate: 3.5%Cash Flow: -$1,129/mo$463,253

All Zip Codes in Plano

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
750745.0%-$444$372,490$2,520/mo0.78
750234.2%-$761$422,055$2,540/mo0.66
750753.5%-$1,129$463,253$2,430/mo0.54
750253.2%-$1,473$561,645$2,820/mo0.51
750242.9%-$1,858$645,547$3,040/mo0.46
750932.1%-$2,664$753,045$2,940/mo0.34