Zip Code 15229Pittsburgh, PA

🟡MODERATEaverage returns

Cap Rate

4.6%

Monthly Cash Flow

-$369

Median Home Price

$245,730

DSCR

0.72

🏠 Fair Market Rents

Studio
$980/mo
1 Bedroom
$1,030/mo
2 Bedroom
$1,240/mo
3 Bedroom
$1,570/mo
4 Bedroom
$1,710/mo

📊 Investment Metrics

Cap Rate
4.6%
Cash-on-Cash Return
-7.8%
Price-to-Rent Ratio
13.0
1% Rule
0.64%
Gross Rent Multiplier
13.0
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →