Zip Code 15218Pittsburgh, PA

🟡MODERATEaverage returns

Cap Rate

5.0%

Monthly Cash Flow

-$258

Median Home Price

$215,945

DSCR

0.78

🏠 Fair Market Rents

Studio
$910/mo
1 Bedroom
$960/mo
2 Bedroom
$1,150/mo
3 Bedroom
$1,460/mo
4 Bedroom
$1,590/mo

📊 Investment Metrics

Cap Rate
5.0%
Cash-on-Cash Return
-6.2%
Price-to-Rent Ratio
12.3
1% Rule
0.68%
Gross Rent Multiplier
12.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →