Zip Code 15207Pittsburgh, PA

🟢STRONGexcellent cash flow market

Cap Rate

8.8%

Monthly Cash Flow

+$282

Median Home Price

$143,033

DSCR

1.37

🏠 Fair Market Rents

Studio
$950/mo
1 Bedroom
$1,000/mo
2 Bedroom
$1,200/mo
3 Bedroom
$1,520/mo
4 Bedroom
$1,660/mo

📊 Investment Metrics

Cap Rate
8.8%
Cash-on-Cash Return
10.3%
Price-to-Rent Ratio
7.8
1% Rule
1.06%
Gross Rent Multiplier
7.8
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →