Zip Code 15204 — Pittsburgh, PA
🟢STRONG— excellent cash flow marketCap Rate
9.9%
Monthly Cash Flow
+$378
Median Home Price
$127,652
DSCR
1.56
🏠 Fair Market Rents
- Studio
- $940/mo
- 1 Bedroom
- $990/mo
- 2 Bedroom
- $1,190/mo
- 3 Bedroom
- $1,510/mo
- 4 Bedroom
- $1,640/mo
📊 Investment Metrics
- Cap Rate
- 9.9%
- Cash-on-Cash Return
- 15.4%
- Price-to-Rent Ratio
- 7.0
- 1% Rule
- 1.18%
- Gross Rent Multiplier
- 7.0
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →