Zip Code 15201Pittsburgh, PA

🟡MODERATEaverage returns

Cap Rate

4.5%

Monthly Cash Flow

-$480

Median Home Price

$298,809

DSCR

0.70

🏠 Fair Market Rents

Studio
$1,160/mo
1 Bedroom
$1,220/mo
2 Bedroom
$1,470/mo
3 Bedroom
$1,870/mo
4 Bedroom
$2,030/mo

📊 Investment Metrics

Cap Rate
4.5%
Cash-on-Cash Return
-8.4%
Price-to-Rent Ratio
13.3
1% Rule
0.63%
Gross Rent Multiplier
13.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →