Zip Code 33782 — Pinellas Park, FL
🟢GOOD— solid returnsC
Average
Moderate returns · Score: 54/100
Cap Rate
7.1%
Monthly Cash Flow
+$174
Median Home Price
$296,625
DSCR
1.11
Fair Market Rents
- Studio
- $1,620/mo
- 1 Bedroom
- $1,750/mo
- 2 Bedroom
- $2,070/mo
- 3 Bedroom
- $2,650/mo
- 4 Bedroom
- $3,230/mo
Investment Metrics
- Cap Rate
- 7.1%
- Cash-on-Cash Return
- 3.1%
- Price-to-Rent Ratio
- 9.3
- 1% Rule
- 0.89%
- Gross Rent Multiplier
- 9.3
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →