Pine Mountain, GA — Rental Investment Analysis

🔴WEAKappreciation play only

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Pine Mountain, GA has a 2.5% cap rate, indicating limited cash flow potential at current prices of $301,929 median.

Pine Mountain is primarily an appreciation play with limited cash flow potential. Median home price sits at $301,929 — moderate by national standards, requiring a solid down payment but not out of reach. With 3-bedroom rents around $1,300/month, the 2.5% cap rate tells the story. Cash flow is deeply negative at -$969/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.43% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.40 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: At current valuations, Pine Mountain doesn't make sense for rental investors focused on returns. Look at lower-cost markets unless you have specific local knowledge.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

2.5%

Below average

Monthly Cash Flow

-$969

After all expenses

Price-to-Rent

19.4

Overpriced for rent

DSCR

0.40

Fails

Key Metrics

Median Home Price
$301,929
Average Rent (3BR)
$1,300/mo
Price-to-Rent Ratio
19.4(high)
1% Rule
0.43%(fails — need 1%+)
Cash-on-Cash Return
-16.7%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
3.5%(-0.8% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.6% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.83%

of assessed value (GA avg)

Median Income

$61,980

household (GA avg)

Rent-to-Income

25.2%

Affordable

Section 8 Max Rent

$1,300/mo

3BR voucher payment

GA Investor Climate

Landlord Friendly

8/10

State Income Tax

Has state tax

Property Tax

0.83% effective

Population Trend

+1.6% (3yr)

Best Zip Codes in Pine Mountain for Investors

31822
Cap Rate: 2.5%Cash Flow: -$969/mo$301,929
31822
Cap Rate: 2.5%Cash Flow: -$969/mo$301,929

All Zip Codes in Pine Mountain

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
318222.5%-$969$301,929$1,300/mo0.40
318222.5%-$969$301,929$1,300/mo0.40