Pikesville, MD — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.1%

Below average

Monthly Cash Flow

-$2,686

After all expenses

Price-to-Rent

22.2

Overpriced for rent

DSCR

0.48

Fails

📊 Key Metrics

Median Home Price
$731,974
Average Rent (3BR)
$2,740/mo
Price-to-Rent Ratio
22.2(high)
1% Rule
0.48%(fails — need 1%+)
Cash-on-Cash Return
-14.3%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.4%(+0.1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.05% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1%

of assessed value (MD avg)

Median Income

$87,063

household (MD avg)

Rent-to-Income

37.8%

Stretched

Section 8 Max Rent

$2,740/mo

3BR voucher payment

🏛️ MD Investor Climate

Landlord Friendly

5/10

State Income Tax

Has state tax

Property Tax

1% effective

Population Trend

+1.05% (3yr)

🏘️ Best Zip Codes in Pikesville for Investors

21208
Cap Rate: 5.4%Cash Flow: -$307/mo$376,541
21153
Cap Rate: 0.8%Cash Flow: -$5,065/mo$1,087,408

All Zip Codes in Pikesville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
212085.4%-$307$376,541$2,720/mo0.85
211530.8%-$5,065$1,087,408$2,760/mo0.12