Zip Code 19136 — Philadelphia, PA
🟡MODERATE— average returnsCap Rate
5.0%
Monthly Cash Flow
-$266
Median Home Price
$239,025
DSCR
0.79
🏠 Fair Market Rents
- Studio
- $1,020/mo
- 1 Bedroom
- $1,140/mo
- 2 Bedroom
- $1,360/mo
- 3 Bedroom
- $1,640/mo
- 4 Bedroom
- $1,900/mo
📊 Investment Metrics
- Cap Rate
- 5.0%
- Cash-on-Cash Return
- -5.8%
- Price-to-Rent Ratio
- 12.1
- 1% Rule
- 0.69%
- Gross Rent Multiplier
- 12.1
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →