Zip Code 19130 — Philadelphia, PA
🟡MODERATE— average returnsF
Poor
Negative cash flow likely · Score: 32/100
Cap Rate
5.1%
Monthly Cash Flow
-$485
Median Home Price
$439,394
DSCR
0.79
Fair Market Rents
- Studio
- $1,880/mo
- 1 Bedroom
- $2,090/mo
- 2 Bedroom
- $2,500/mo
- 3 Bedroom
- $3,020/mo
- 4 Bedroom
- $3,490/mo
Investment Metrics
- Cap Rate
- 5.1%
- Cash-on-Cash Return
- -5.8%
- Price-to-Rent Ratio
- 12.1
- 1% Rule
- 0.69%
- Gross Rent Multiplier
- 12.1
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →