Zip Code 92570 โ€” Perris, CA

๐Ÿ”ดWEAKโ€” appreciation play only
F

Poor

Negative cash flow likely ยท Score: 21/100

Cap Rate

2.3%

Monthly Cash Flow

-$2,005

Median Home Price

$581,086

DSCR

0.35

Fair Market Rents

Studio
$1,310/mo
1 Bedroom
$1,390/mo
2 Bedroom
$1,730/mo
3 Bedroom
$2,330/mo
4 Bedroom
$2,840/mo

Investment Metrics

Cap Rate
2.3%
Cash-on-Cash Return
-18.0%
Price-to-Rent Ratio
20.8
1% Rule
0.40%
Gross Rent Multiplier
20.8
Vacancy Rate
8.0%

Assumptions Used

20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator โ†’