Zip Code 61564Pekin, IL

🟢STRONGexcellent cash flow market

Cap Rate

8.7%

Monthly Cash Flow

+$223

Median Home Price

$114,206

DSCR

1.37

🏠 Fair Market Rents

Studio
$660/mo
1 Bedroom
$730/mo
2 Bedroom
$930/mo
3 Bedroom
$1,210/mo
4 Bedroom
$1,250/mo

📊 Investment Metrics

Cap Rate
8.7%
Cash-on-Cash Return
10.2%
Price-to-Rent Ratio
7.9
1% Rule
1.06%
Gross Rent Multiplier
7.9
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →