Zip Code 94306Palo Alto, CA

🔴POORnegative cash flow likely

Cap Rate

-0.5%

Monthly Cash Flow

-$19,689

Median Home Price

$3,450,949

DSCR

-0.07

🏠 Fair Market Rents

Studio
$2,590/mo
1 Bedroom
$2,920/mo
2 Bedroom
$3,400/mo
3 Bedroom
$4,350/mo
4 Bedroom
$4,800/mo

📊 Investment Metrics

Cap Rate
-0.5%
Cash-on-Cash Return
-29.8%
Price-to-Rent Ratio
66.1
1% Rule
0.13%
Gross Rent Multiplier
66.1
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →