Zip Code 94301 — Palo Alto, CA
🔴POOR— negative cash flow likelyCap Rate
-0.7%
Monthly Cash Flow
-$25,724
Median Home Price
$4,362,311
DSCR
-0.11
🏠 Fair Market Rents
- Studio
- $2,660/mo
- 1 Bedroom
- $3,010/mo
- 2 Bedroom
- $3,500/mo
- 3 Bedroom
- $4,480/mo
- 4 Bedroom
- $4,940/mo
📊 Investment Metrics
- Cap Rate
- -0.7%
- Cash-on-Cash Return
- -30.8%
- Price-to-Rent Ratio
- 81.1
- 1% Rule
- 0.10%
- Gross Rent Multiplier
- 81.1
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →