Zip Code 93035Oxnard, CA

🔴WEAKappreciation play only

Cap Rate

2.1%

Monthly Cash Flow

-$3,209

Median Home Price

$908,127

DSCR

0.34

🏠 Fair Market Rents

Studio
$1,850/mo
1 Bedroom
$2,160/mo
2 Bedroom
$2,590/mo
3 Bedroom
$3,550/mo
4 Bedroom
$4,150/mo

📊 Investment Metrics

Cap Rate
2.1%
Cash-on-Cash Return
-18.4%
Price-to-Rent Ratio
21.3
1% Rule
0.39%
Gross Rent Multiplier
21.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →