Zip Code 85755 — Oro Valley, AZ
🔴WEAK— appreciation play onlyCap Rate
3.7%
Monthly Cash Flow
-$1,131
Median Home Price
$512,131
DSCR
0.59
Fair Market Rents
- Studio
- $1,360/mo
- 1 Bedroom
- $1,530/mo
- 2 Bedroom
- $2,010/mo
- 3 Bedroom
- $2,830/mo
- 4 Bedroom
- $3,320/mo
Investment Metrics
- Cap Rate
- 3.7%
- Cash-on-Cash Return
- -11.5%
- Price-to-Rent Ratio
- 15.1
- 1% Rule
- 0.55%
- Gross Rent Multiplier
- 15.1
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →