Zip Code 32839 — Orlando, FL
🟢GOOD— solid returnsCap Rate
7.5%
Monthly Cash Flow
+$211
Median Home Price
$235,174
DSCR
1.17
🏠 Fair Market Rents
- Studio
- $1,440/mo
- 1 Bedroom
- $1,520/mo
- 2 Bedroom
- $1,720/mo
- 3 Bedroom
- $2,190/mo
- 4 Bedroom
- $2,640/mo
📊 Investment Metrics
- Cap Rate
- 7.5%
- Cash-on-Cash Return
- 4.7%
- Price-to-Rent Ratio
- 8.9
- 1% Rule
- 0.93%
- Gross Rent Multiplier
- 8.9
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →