Zip Code 13472Old Forge, NY

🔴POORnegative cash flow likely

Cap Rate

0.9%

Monthly Cash Flow

-$1,921

Median Home Price

$418,862

DSCR

0.14

🏠 Fair Market Rents

Studio
$720/mo
1 Bedroom
$730/mo
2 Bedroom
$910/mo
3 Bedroom
$1,100/mo
4 Bedroom
$1,290/mo

📊 Investment Metrics

Cap Rate
0.9%
Cash-on-Cash Return
-23.9%
Price-to-Rent Ratio
31.7
1% Rule
0.26%
Gross Rent Multiplier
31.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →