Zip Code 13420 — Old Forge, NY
🔴POOR— negative cash flow likelyF
Poor
Negative cash flow likely · Score: 14/100
Cap Rate
0.5%
Monthly Cash Flow
-$2,467
Median Home Price
$499,953
DSCR
0.07
Fair Market Rents
- Studio
- $720/mo
- 1 Bedroom
- $730/mo
- 2 Bedroom
- $910/mo
- 3 Bedroom
- $1,100/mo
- 4 Bedroom
- $1,290/mo
Investment Metrics
- Cap Rate
- 0.5%
- Cash-on-Cash Return
- -25.8%
- Price-to-Rent Ratio
- 37.9
- 1% Rule
- 0.22%
- Gross Rent Multiplier
- 37.9
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →