Zip Code 73173Oklahoma City, OK

🔴POORnegative cash flow likely

Cap Rate

1.6%

Monthly Cash Flow

-$1,814

Median Home Price

$459,032

DSCR

0.26

🏠 Fair Market Rents

Studio
$880/mo
1 Bedroom
$950/mo
2 Bedroom
$1,170/mo
3 Bedroom
$1,560/mo
4 Bedroom
$1,720/mo

📊 Investment Metrics

Cap Rate
1.6%
Cash-on-Cash Return
-20.6%
Price-to-Rent Ratio
24.5
1% Rule
0.34%
Gross Rent Multiplier
24.5
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →