Zip Code 73151Oklahoma City, OK

🔴POORnegative cash flow likely

Cap Rate

0.6%

Monthly Cash Flow

-$3,121

Median Home Price

$645,696

DSCR

0.09

🏠 Fair Market Rents

Studio
$850/mo
1 Bedroom
$910/mo
2 Bedroom
$1,120/mo
3 Bedroom
$1,500/mo
4 Bedroom
$1,650/mo

📊 Investment Metrics

Cap Rate
0.6%
Cash-on-Cash Return
-25.2%
Price-to-Rent Ratio
35.9
1% Rule
0.23%
Gross Rent Multiplier
35.9
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →