Zip Code 55397Norwood Young America, MN

🔴WEAKappreciation play only

Cap Rate

3.3%

Monthly Cash Flow

-$892

Median Home Price

$345,240

DSCR

0.51

🏠 Fair Market Rents

Studio
$940/mo
1 Bedroom
$1,060/mo
2 Bedroom
$1,300/mo
3 Bedroom
$1,750/mo
4 Bedroom
$1,990/mo

📊 Investment Metrics

Cap Rate
3.3%
Cash-on-Cash Return
-13.5%
Price-to-Rent Ratio
16.4
1% Rule
0.51%
Gross Rent Multiplier
16.4
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →