Zip Code 06853Norwalk, CT

🔴POORnegative cash flow likely

Cap Rate

0.3%

Monthly Cash Flow

-$11,139

Median Home Price

$2,202,925

DSCR

0.05

🏠 Fair Market Rents

Studio
$2,510/mo
1 Bedroom
$3,070/mo
2 Bedroom
$3,710/mo
3 Bedroom
$4,520/mo
4 Bedroom
$4,940/mo

📊 Investment Metrics

Cap Rate
0.3%
Cash-on-Cash Return
-26.4%
Price-to-Rent Ratio
40.6
1% Rule
0.21%
Gross Rent Multiplier
40.6
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →