Zip Code 72114 — North Little Rock, AR
🟢STRONG— excellent cash flow marketCap Rate
13.8%
Monthly Cash Flow
+$535
Median Home Price
$86,041
DSCR
2.17
🏠 Fair Market Rents
- Studio
- $880/mo
- 1 Bedroom
- $890/mo
- 2 Bedroom
- $1,020/mo
- 3 Bedroom
- $1,360/mo
- 4 Bedroom
- $1,610/mo
📊 Investment Metrics
- Cap Rate
- 13.8%
- Cash-on-Cash Return
- 32.5%
- Price-to-Rent Ratio
- 5.3
- 1% Rule
- 1.58%
- Gross Rent Multiplier
- 5.3
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →