North Brookfield, MA — Rental Investment Analysis

🔴WEAKappreciation play only

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, North Brookfield, MA has a 2.9% cap rate, indicating limited cash flow potential at current prices of $388,132 median.

North Brookfield is primarily an appreciation play with limited cash flow potential. Median home price sits at $388,132 — moderate by national standards, requiring a solid down payment but not out of reach. With 3-bedroom rents around $1,800/month, the 2.9% cap rate tells the story. Cash flow is deeply negative at -$1,140/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.46% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.45 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: At current valuations, North Brookfield doesn't make sense for rental investors focused on returns. Look at lower-cost markets unless you have specific local knowledge.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

2.9%

Below average

Monthly Cash Flow

-$1,140

After all expenses

Price-to-Rent

18.0

Overpriced for rent

DSCR

0.45

Fails

Key Metrics

Median Home Price
$388,132
Average Rent (3BR)
$1,800/mo
Price-to-Rent Ratio
18.0(high)
1% Rule
0.46%(fails — need 1%+)
Cash-on-Cash Return
-15.3%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
4.7%(+0.4% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.6000000000000001% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.15%

of assessed value (MA avg)

Median Income

$89,026

household (MA avg)

Rent-to-Income

24.3%

Affordable

Section 8 Max Rent

$1,800/mo

3BR voucher payment

MA Investor Climate

Landlord Friendly

4/10

State Income Tax

Has state tax

Property Tax

1.15% effective

Population Trend

+0.6000000000000001% (3yr)

Best Zip Codes in North Brookfield for Investors

01535
Cap Rate: 2.9%Cash Flow: -$1,140/mo$388,132
01535
Cap Rate: 2.9%Cash Flow: -$1,140/mo$388,132

All Zip Codes in North Brookfield

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
015352.9%-$1,140$388,132$1,800/mo0.45
015352.9%-$1,140$388,132$1,800/mo0.45