North Attleboro, MA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.0%

Below average

Monthly Cash Flow

-$1,712

After all expenses

Price-to-Rent

17.5

Overpriced for rent

DSCR

0.47

Fails

📊 Key Metrics

Median Home Price
$605,688
Average Rent (3BR)
$2,890/mo
Price-to-Rent Ratio
17.5(high)
1% Rule
0.48%(fails — need 1%+)
Cash-on-Cash Return
-14.8%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.7%(+0.4% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.6000000000000001% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.15%

of assessed value (MA avg)

Median Income

$89,026

household (MA avg)

Rent-to-Income

39%

Stretched

Section 8 Max Rent

$2,890/mo

3BR voucher payment

🏛️ MA Investor Climate

Landlord Friendly

4/10

State Income Tax

Has state tax

Property Tax

1.15% effective

Population Trend

+0.6000000000000001% (3yr)

🏘️ Best Zip Codes in North Attleboro for Investors

02760
Cap Rate: 3.0%Cash Flow: -$1,712/mo$605,688
02760
Cap Rate: 3.0%Cash Flow: -$1,712/mo$605,688
02760
Cap Rate: 3.0%Cash Flow: -$1,712/mo$605,688

All Zip Codes in North Attleboro

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
027603.0%-$1,712$605,688$2,890/mo0.47
027603.0%-$1,712$605,688$2,890/mo0.47
027603.0%-$1,712$605,688$2,890/mo0.47
027631.5%-$2,705$663,040$2,150/mo0.23