Zip Code 19401 — Norristown, PA
🟢GOOD— solid returnsD
Below Average
Weak cash flow or high risk · Score: 45/100
Cap Rate
6.0%
Monthly Cash Flow
-$76
Median Home Price
$274,081
DSCR
0.95
Fair Market Rents
- Studio
- $1,340/mo
- 1 Bedroom
- $1,500/mo
- 2 Bedroom
- $1,790/mo
- 3 Bedroom
- $2,160/mo
- 4 Bedroom
- $2,500/mo
Investment Metrics
- Cap Rate
- 6.0%
- Cash-on-Cash Return
- -1.4%
- Price-to-Rent Ratio
- 10.6
- 1% Rule
- 0.79%
- Gross Rent Multiplier
- 10.6
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →