Zip Code 19401Norristown, PA

🟢GOODsolid returns

Cap Rate

6.0%

Monthly Cash Flow

-$76

Median Home Price

$274,081

DSCR

0.95

🏠 Fair Market Rents

Studio
$1,340/mo
1 Bedroom
$1,500/mo
2 Bedroom
$1,790/mo
3 Bedroom
$2,160/mo
4 Bedroom
$2,500/mo

📊 Investment Metrics

Cap Rate
6.0%
Cash-on-Cash Return
-1.4%
Price-to-Rent Ratio
10.6
1% Rule
0.79%
Gross Rent Multiplier
10.6
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →