Zip Code 23518Norfolk, VA

🔴WEAKappreciation play only

Cap Rate

3.9%

Monthly Cash Flow

-$704

Median Home Price

$341,727

DSCR

0.61

🏠 Fair Market Rents

Studio
$1,200/mo
1 Bedroom
$1,210/mo
2 Bedroom
$1,400/mo
3 Bedroom
$1,950/mo
4 Bedroom
$2,370/mo

📊 Investment Metrics

Cap Rate
3.9%
Cash-on-Cash Return
-10.8%
Price-to-Rent Ratio
14.6
1% Rule
0.57%
Gross Rent Multiplier
14.6
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →