Zip Code 46062Noblesville, IN

🔴WEAKappreciation play only

Cap Rate

2.5%

Monthly Cash Flow

-$1,433

Median Home Price

$439,034

DSCR

0.39

🏠 Fair Market Rents

Studio
$1,040/mo
1 Bedroom
$1,210/mo
2 Bedroom
$1,430/mo
3 Bedroom
$1,860/mo
4 Bedroom
$2,250/mo

📊 Investment Metrics

Cap Rate
2.5%
Cash-on-Cash Return
-17.0%
Price-to-Rent Ratio
19.7
1% Rule
0.42%
Gross Rent Multiplier
19.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →