Zip Code 46060Noblesville, IN

🔴WEAKappreciation play only

Cap Rate

3.7%

Monthly Cash Flow

-$793

Median Home Price

$358,654

DSCR

0.58

🏠 Fair Market Rents

Studio
$1,110/mo
1 Bedroom
$1,290/mo
2 Bedroom
$1,520/mo
3 Bedroom
$1,980/mo
4 Bedroom
$2,400/mo

📊 Investment Metrics

Cap Rate
3.7%
Cash-on-Cash Return
-11.5%
Price-to-Rent Ratio
15.1
1% Rule
0.55%
Gross Rent Multiplier
15.1
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →