Zip Code 25143 — Nitro, WV
🟢GOOD— solid returnsCap Rate
7.6%
Monthly Cash Flow
+$146
Median Home Price
$146,292
DSCR
1.19
🏠 Fair Market Rents
- Studio
- $740/mo
- 1 Bedroom
- $840/mo
- 2 Bedroom
- $1,030/mo
- 3 Bedroom
- $1,380/mo
- 4 Bedroom
- $1,460/mo
📊 Investment Metrics
- Cap Rate
- 7.6%
- Cash-on-Cash Return
- 5.2%
- Price-to-Rent Ratio
- 8.8
- 1% Rule
- 0.94%
- Gross Rent Multiplier
- 8.8
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →