Zip Code 49120 — Niles, MI
🟡MODERATE— average returnsF
Poor
Negative cash flow likely · Score: 32/100
Cap Rate
4.3%
Monthly Cash Flow
-$360
Median Home Price
$210,335
DSCR
0.68
Fair Market Rents
- Studio
- $700/mo
- 1 Bedroom
- $790/mo
- 2 Bedroom
- $1,000/mo
- 3 Bedroom
- $1,290/mo
- 4 Bedroom
- $1,390/mo
Investment Metrics
- Cap Rate
- 4.3%
- Cash-on-Cash Return
- -8.9%
- Price-to-Rent Ratio
- 13.6
- 1% Rule
- 0.61%
- Gross Rent Multiplier
- 13.6
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →