Niagara Falls, NY — Rental Investment Analysis

🟢GOODsolid returns

Cap Rate

7.9%

Above average

Monthly Cash Flow

+$146

After all expenses

Price-to-Rent

8.6

Investor-friendly

DSCR

1.23

Tight

📊 Key Metrics

Median Home Price
$130,465
Average Rent (3BR)
$1,235/mo
Price-to-Rent Ratio
8.6(good)
1% Rule
0.97%(fails — need 1%+)
Cash-on-Cash Return
6.4%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Niagara Falls for Investors

14303
Cap Rate: 9.3%Cash Flow: +$267/mo$108,824
14301
Cap Rate: 8.8%Cash Flow: +$222/mo$111,895
14305
Cap Rate: 7.0%Cash Flow: +$70/mo$149,035

All Zip Codes in Niagara Falls

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
143039.3%+$267$108,824$1,220/mo1.46
143018.8%+$222$111,895$1,190/mo1.37
143057.0%+$70$149,035$1,310/mo1.09
143044.3%-$368$206,756$1,250/mo0.67