Newtown, CT — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.8%

Below average

Monthly Cash Flow

-$1,962

After all expenses

Price-to-Rent

18.6

Overpriced for rent

DSCR

0.44

Fails

📊 Key Metrics

Median Home Price
$650,167
Average Rent (3BR)
$2,950/mo
Price-to-Rent Ratio
18.6(high)
1% Rule
0.46%(fails — need 1%+)
Cash-on-Cash Return
-15.6%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
5%(+0.7% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.1% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.96%

of assessed value (CT avg)

Median Income

$83,572

household (CT avg)

Rent-to-Income

42.4%

Stretched

Section 8 Max Rent

$2,950/mo

3BR voucher payment

🏛️ CT Investor Climate

Landlord Friendly

4/10

State Income Tax

Has state tax

Property Tax

1.96% effective

Population Trend

+1.1% (3yr)

🏘️ Best Zip Codes in Newtown for Investors

06482
Cap Rate: 3.5%Cash Flow: -$1,499/mo$620,284
06482
Cap Rate: 3.5%Cash Flow: -$1,499/mo$620,284
06470
Cap Rate: 2.1%Cash Flow: -$2,426/mo$680,050

All Zip Codes in Newtown

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
064823.5%-$1,499$620,284$3,270/mo0.55
064823.5%-$1,499$620,284$3,270/mo0.55
064702.1%-$2,426$680,050$2,630/mo0.33
064702.1%-$2,426$680,050$2,630/mo0.33