Newport Beach, CA — Rental Investment Analysis

🔴POORnegative cash flow likely

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Newport Beach, CA has a -0.6% cap rate, indicating limited cash flow potential at current prices of $4,443,012 median.

Newport Beach is very expensive relative to rents — expect negative cash flow. At $4,443,012 median home price, Newport Beach requires significant capital. A 20% down payment alone is $888,602. With 3-bedroom rents around $4,790/month, the -0.6% cap rate tells the story. Cash flow is deeply negative at -$25,912/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.11% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of -0.09 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: At current valuations, Newport Beach doesn't make sense for rental investors focused on returns. Look at lower-cost markets unless you have specific local knowledge.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

-0.6%

Below average

Monthly Cash Flow

-$25,912

After all expenses

Price-to-Rent

76.0

Overpriced for rent

DSCR

-0.09

Fails

Key Metrics

Median Home Price
$4,443,012
Average Rent (3BR)
$4,790/mo
Price-to-Rent Ratio
76.0(high)
1% Rule
0.11%(fails — need 1%+)
Cash-on-Cash Return
-30.3%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
5.3%(+1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.2% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.71%

of assessed value (CA avg)

Median Income

$84,097

household (CA avg)

Rent-to-Income

68.3%

Stretched

Section 8 Max Rent

$4,790/mo

3BR voucher payment

CA Investor Climate

Landlord Friendly

3/10

State Income Tax

Has state tax

Property Tax

0.71% effective

Population Trend

-1.2% (3yr)

Best Zip Codes in Newport Beach for Investors

92660
Cap Rate: -0.1%Cash Flow: -$17,913/mo$3,300,581
92663
Cap Rate: -0.3%Cash Flow: -$14,982/mo$2,703,774
92625
Cap Rate: -0.4%Cash Flow: -$24,352/mo$4,300,960

All Zip Codes in Newport Beach

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
92660-0.1%-$17,913$3,300,581$5,280/mo-0.02
92663-0.3%-$14,982$2,703,774$3,950/mo-0.04
92625-0.4%-$24,352$4,300,960$5,650/mo-0.06
92661-0.8%-$27,628$4,628,973$4,350/mo-0.12
92657-0.8%-$34,187$5,709,246$5,230/mo-0.13
92662-0.8%-$27,472$4,585,065$4,180/mo-0.13