RentalRankedAnalyze a Deal

Newport Beach, CA — Rental Investment Analysis

🔴POOR— negative cash flow likely

Cap Rate

-0.6%

Below average

Monthly Cash Flow

-$25,912

After all expenses

Price-to-Rent

76.0

Overpriced for rent

DSCR

-0.09

Fails

📊 Key Metrics

Median Home Price
$4,443,012
Average Rent (3BR)
$4,790/mo
Price-to-Rent Ratio
76.0(high)
1% Rule
0.11%(fails — need 1%+)
Cash-on-Cash Return
-30.3%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Newport Beach for Investors

92660
Cap Rate: -0.1%Cash Flow: -$17,913/mo$3,300,581
92663
Cap Rate: -0.3%Cash Flow: -$14,982/mo$2,703,774
92625
Cap Rate: -0.4%Cash Flow: -$24,352/mo$4,300,960

All Zip Codes in Newport Beach

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
92660-0.1%-$17,913$3,300,581$5,280/mo-0.02
92663-0.3%-$14,982$2,703,774$3,950/mo-0.04
92625-0.4%-$24,352$4,300,960$5,650/mo-0.06
92661-0.8%-$27,628$4,628,973$4,350/mo-0.12
92657-0.8%-$34,187$5,709,246$5,230/mo-0.13
92662-0.8%-$27,472$4,585,065$4,180/mo-0.13