Zip Code 07435Newfoundland, NJ

🔴WEAKappreciation play only

Cap Rate

2.4%

Monthly Cash Flow

-$2,052

Median Home Price

$622,087

DSCR

0.38

🏠 Fair Market Rents

Studio
$1,530/mo
1 Bedroom
$1,780/mo
2 Bedroom
$2,090/mo
3 Bedroom
$2,610/mo
4 Bedroom
$3,160/mo

📊 Investment Metrics

Cap Rate
2.4%
Cash-on-Cash Return
-17.2%
Price-to-Rent Ratio
19.9
1% Rule
0.42%
Gross Rent Multiplier
19.9
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →