Newburgh, NY — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.5%

Below average

Monthly Cash Flow

-$964

After all expenses

Price-to-Rent

15.9

Overpriced for rent

DSCR

0.54

Fails

📊 Key Metrics

Median Home Price
$394,903
Average Rent (3BR)
$2,070/mo
Price-to-Rent Ratio
15.9(high)
1% Rule
0.52%(fails — need 1%+)
Cash-on-Cash Return
-12.7%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Newburgh for Investors

12550
Cap Rate: 3.5%Cash Flow: -$964/mo$394,903
12550
Cap Rate: 3.5%Cash Flow: -$964/mo$394,903

All Zip Codes in Newburgh

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
125503.5%-$964$394,903$2,070/mo0.54
125503.5%-$964$394,903$2,070/mo0.54