Zip Code 19702Newark, DE

🟡MODERATEaverage returns

Cap Rate

4.7%

Monthly Cash Flow

-$495

Median Home Price

$353,352

DSCR

0.74

🏠 Fair Market Rents

Studio
$1,430/mo
1 Bedroom
$1,590/mo
2 Bedroom
$1,900/mo
3 Bedroom
$2,300/mo
4 Bedroom
$2,650/mo

📊 Investment Metrics

Cap Rate
4.7%
Cash-on-Cash Return
-7.3%
Price-to-Rent Ratio
12.8
1% Rule
0.65%
Gross Rent Multiplier
12.8
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →