Zip Code 11374New York, NY

🟢GOODsolid returns

Cap Rate

7.9%

Monthly Cash Flow

+$521

Median Home Price

$424,047

DSCR

1.23

🏠 Fair Market Rents

Studio
$2,860/mo
1 Bedroom
$2,940/mo
2 Bedroom
$3,300/mo
3 Bedroom
$4,120/mo
4 Bedroom
$4,440/mo

📊 Investment Metrics

Cap Rate
7.9%
Cash-on-Cash Return
6.4%
Price-to-Rent Ratio
8.6
1% Rule
0.97%
Gross Rent Multiplier
8.6
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →