Zip Code 11373 — New York, NY
🟡MODERATE— average returnsD
Below Average
Weak cash flow or high risk · Score: 37/100
Cap Rate
5.2%
Monthly Cash Flow
-$533
Median Home Price
$515,852
DSCR
0.81
Fair Market Rents
- Studio
- $2,500/mo
- 1 Bedroom
- $2,570/mo
- 2 Bedroom
- $2,880/mo
- 3 Bedroom
- $3,590/mo
- 4 Bedroom
- $3,870/mo
Investment Metrics
- Cap Rate
- 5.2%
- Cash-on-Cash Return
- -5.4%
- Price-to-Rent Ratio
- 12.0
- 1% Rule
- 0.70%
- Gross Rent Multiplier
- 12.0
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →