Zip Code 11360 — New York, NY
🟡MODERATE— average returnsD
Below Average
Weak cash flow or high risk · Score: 37/100
Cap Rate
5.4%
Monthly Cash Flow
-$516
Median Home Price
$621,750
DSCR
0.84
Fair Market Rents
- Studio
- $3,110/mo
- 1 Bedroom
- $3,200/mo
- 2 Bedroom
- $3,590/mo
- 3 Bedroom
- $4,480/mo
- 4 Bedroom
- $4,830/mo
Investment Metrics
- Cap Rate
- 5.4%
- Cash-on-Cash Return
- -4.3%
- Price-to-Rent Ratio
- 11.6
- 1% Rule
- 0.72%
- Gross Rent Multiplier
- 11.6
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →