Zip Code 10468New York, NY

🟢STRONGexcellent cash flow market

Cap Rate

9.5%

Monthly Cash Flow

+$693

Median Home Price

$270,647

DSCR

1.48

🏠 Fair Market Rents

Studio
$2,130/mo
1 Bedroom
$2,190/mo
2 Bedroom
$2,460/mo
3 Bedroom
$3,070/mo
4 Bedroom
$3,310/mo

📊 Investment Metrics

Cap Rate
9.5%
Cash-on-Cash Return
13.4%
Price-to-Rent Ratio
7.3
1% Rule
1.13%
Gross Rent Multiplier
7.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →