Zip Code 10462New York, NY

🟢STRONGexcellent cash flow market

Cap Rate

11.7%

Monthly Cash Flow

+$1,078

Median Home Price

$245,195

DSCR

1.83

🏠 Fair Market Rents

Studio
$2,310/mo
1 Bedroom
$2,380/mo
2 Bedroom
$2,670/mo
3 Bedroom
$3,330/mo
4 Bedroom
$3,590/mo

📊 Investment Metrics

Cap Rate
11.7%
Cash-on-Cash Return
22.9%
Price-to-Rent Ratio
6.1
1% Rule
1.36%
Gross Rent Multiplier
6.1
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →