Zip Code 10040New York, NY

🟡MODERATEaverage returns

Cap Rate

4.3%

Monthly Cash Flow

-$891

Median Home Price

$504,535

DSCR

0.67

🏠 Fair Market Rents

Studio
$2,120/mo
1 Bedroom
$2,180/mo
2 Bedroom
$2,450/mo
3 Bedroom
$3,060/mo
4 Bedroom
$3,290/mo

📊 Investment Metrics

Cap Rate
4.3%
Cash-on-Cash Return
-9.2%
Price-to-Rent Ratio
13.7
1% Rule
0.61%
Gross Rent Multiplier
13.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →