Zip Code 10023New York, NY

🔴POORnegative cash flow likely

Cap Rate

1.7%

Monthly Cash Flow

-$5,639

Median Home Price

$1,442,748

DSCR

0.27

🏠 Fair Market Rents

Studio
$3,460/mo
1 Bedroom
$3,550/mo
2 Bedroom
$3,990/mo
3 Bedroom
$4,980/mo
4 Bedroom
$5,360/mo

📊 Investment Metrics

Cap Rate
1.7%
Cash-on-Cash Return
-20.4%
Price-to-Rent Ratio
24.1
1% Rule
0.35%
Gross Rent Multiplier
24.1
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →