Zip Code 10019New York, NY

🔴POORnegative cash flow likely

Cap Rate

1.2%

Monthly Cash Flow

-$5,377

Median Home Price

$1,249,304

DSCR

0.19

🏠 Fair Market Rents

Studio
$2,570/mo
1 Bedroom
$2,650/mo
2 Bedroom
$2,970/mo
3 Bedroom
$3,710/mo
4 Bedroom
$3,990/mo

📊 Investment Metrics

Cap Rate
1.2%
Cash-on-Cash Return
-22.5%
Price-to-Rent Ratio
28.1
1% Rule
0.30%
Gross Rent Multiplier
28.1
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →