Zip Code 10016New York, NY

🔴WEAKappreciation play only

Cap Rate

3.8%

Monthly Cash Flow

-$2,038

Median Home Price

$929,127

DSCR

0.59

🏠 Fair Market Rents

Studio
$3,580/mo
1 Bedroom
$3,680/mo
2 Bedroom
$4,130/mo
3 Bedroom
$5,150/mo
4 Bedroom
$5,550/mo

📊 Investment Metrics

Cap Rate
3.8%
Cash-on-Cash Return
-11.4%
Price-to-Rent Ratio
15.0
1% Rule
0.55%
Gross Rent Multiplier
15.0
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →